185 Roehampton Avenue 2607, Toronto C10

$458,000
185 Roehampton Avenue 2607

$458,000

New
4d
Condo ApartmentApartment

185 Roehampton Avenue 2607, Toronto C10

Total Monthly Obligation $2,698

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
4d
Score
20
Yield
5.8%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Condo Apartment
MLS® Number-C14095140
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,777.67 (2026)
Maintenance-$418.85/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-BAY STREET INTEGRITY REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Other
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Rare Opportunity To own One Of The Most Coveted Spotless Unit with quality upgrades. Designer Picked Benjamin Paint. Spacious And Bright W/ Unobstructed City & Lake View; Beautiful Sunrise Is A Bonus. Great Layout W/ Maximum Sq Footage Efficiency. 9 Feet Ceiling, Floor To Ceiling Windows. Custom Roller Blinds. Close To Everything, Schools; Public Transit, Best Restaurant In The City. Loblaws, Movie, Theaters. North Toronto Collegiate And More...

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$366,400
Land Transfer Taxes$5,635
Legal Fees (Est.)
$
Total cash required for closing$98,735

Total Monthly Obligation

$2,698/mo
Mortgage $1,847
Monthly Loss $2,212
Principal$486
Interest$1,361
Property Tax$231
Condo Fees$419
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.9%28
10-Year IRR
9.9%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,412/yr
NOI
$13,567/yr
Net Cash Flow
-$717/mo
Cash Margin
-32.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
28.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 185 Roehampton Avenue 2607

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.