1169 Queen Street W 608, Toronto C01

$549,000
1169 Queen Street W 608

$549,000

New
4d
Condo ApartmentApartment

1169 Queen Street W 608, Toronto C01

Total Monthly Obligation $3,192

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
4d
Score
17
Yield
5.0%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Apartment
MLS® Number-C14095232
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,594.06 (2025)
Maintenance-$561.22/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY ENTERPRISES INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-60-89 Days
Neighbourhood-Little Portugal
Title-Residential Condo & Other

No agent assigned

Sought after and rarely offered prime Queen West living at the Bohemian Embassy. Bright andspacious, functional one bedroom with a Juliet balcony and floor-to-ceiling windows that bring in plenty of natural light. Newly updated sky lounge with kitchen, outdoor patio and bbq, with stunning panoramic views of the city. Well managed building with 2 gyms, workspace, parking and locker. Ample visitor parking. Vibrant location, steps to TTC streetcar, walk to cafes, boutiques, shopping and restaurants.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$3,192/mo
Mortgage $2,215
Monthly Loss $2,609
Principal$583
Interest$1,632
Property Tax$216
Condo Fees$561
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.9%18
10-Year IRR
8.3%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,672/yr
NOI
$13,176/yr
Net Cash Flow
-$1,117/mo
Cash Margin
-48.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
24.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1169 Queen Street W 608

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.