250 Wellington Street 329, Toronto C01

$499,995
250 Wellington Street 329

$499,995

New
4d
Condo ApartmentApartment

250 Wellington Street 329, Toronto C01

Total Monthly Obligation $3,076

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
0
Sqft
500-599
DOM
4d
Score
18
Yield
5.6%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Condo Apartment
MLS® Number-C14095590
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,398 (2025)
Maintenance-$659.47/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immediate
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Beautifully updated and move-in ready! This stunning, spacious Tridel built suite at The Icon features engineered hardwood floors throughout, a sleek brand new bathroom, contemporary light fixtures, updated interior doors, and a large-capacity LG washer/dryer. The kitchen offers a brand-new fridge alongside upgraded stainless steel appliances. Located in the heart of the Entertainment District, you're just steps from the CN Tower, Rogers Centre, King West dining, and transit. Enjoy premium building amenities including 24/7 concierge, an indoor pool, gym, sauna, and a rooftop terrace with breathtaking city views. A true turnkey gem in an unbeatable location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,996
Land Transfer Taxes$6,475
Legal Fees (Est.)
$
Total cash required for closing$107,974

Total Monthly Obligation

$3,076/mo
Mortgage $2,017
Monthly Loss $2,545
Principal$531
Interest$1,486
Property Tax$200
Condo Fees$659
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.4%20
10-Year IRR
8.7%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,140/yr
NOI
$12,614/yr
Net Cash Flow
-$966/mo
Cash Margin
-41.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
25.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 250 Wellington Street 329

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.