302 Cliffwood Road, Toronto C15

$929,000
302 Cliffwood Road

$929,000

New
4d
Semi-Detached Backsplit 3

302 Cliffwood Road, Toronto C15

Total Monthly Obligation $4,494

HausQ Valuation Report
Beds
4
Baths
2
Park
3
Sqft
700-1100
DOM
4d
Score
16
Yield
3.5%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Semi-Detached
MLS® Number-C14096318
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-30 × 120 ft
Listed on site-Oct 19, 2026
Style-Backsplit 3
Building Type-Semi-Detached
Taxes-$4,456.65 (2025)
Parking-3 - None
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-AIMHOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Hillcrest Village
Title-Residential Freehold

No agent assigned

Location! Location! Location!<>excellent Schools: Arbor Glen Ps, Highland Jh, A.Y. Jackson Ss<>walking Distance To Ttc/Shops/School<>easy Access To Hwy401/404/Dvp<> Quite & Safe Neighborhood<> Separate Entrance To Bsmt <> Huge Crawl Space For Storage

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$743,200
Land Transfer Taxes$15,055
Legal Fees (Est.)
$
Total cash required for closing$202,355

Total Monthly Obligation

$4,494/mo
Mortgage $3,747
Monthly Loss $3,508
Principal$986
Interest$2,761
Property Tax$371
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,520/yr
NOI
$20,311/yr
Net Cash Flow
-$2,055/mo
Cash Margin
-75.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 302 Cliffwood Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.