30 Herons Hill Way 2110, Toronto C15

$609,900
30 Herons Hill Way 2110

$609,900

New
3d
Condo ApartmentApartment

30 Herons Hill Way 2110, Toronto C15

Total Monthly Obligation $3,906

Bed+Den
3+1
Baths
2
Park
1
Sqft
900-999
DOM
3d
Score
16
Yield
5.6%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Condo Apartment
MLS® Number-C14096688
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,061.59 (2025)
Maintenance-$990.41/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-GIVALAS REAL ESTATE LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-flexible
Neighbourhood-Henry Farm
Title-Residential Condo & Other

No agent assigned

Perfectly positioned with effortless access to the DVP and Highway 401, this exceptional location is just minutes from Fairview Mall, premier shopping, restaurants, schools, and the public library. Welcome to The Legacy, where a rare opportunity awaits to own one of the largest corner suites on the 21st floor.Designed with space and comfort in mind, this impressive residence features 9-foot ceilings, 2 generously sized bedrooms, 2 full bathrooms, and a versatile den, all complemented by an expansive wrap-around balcony-perfect for entertaining or simply enjoying the spectacular panoramic city views, including a glimpse of the CN Tower.The desirable southwest exposure fills the suite with abundant natural light while showcasing breathtaking, unobstructed views of Toronto's skyline, offering a stunning backdrop from sunrise to sunset and into the evening. Residents enjoy an outstanding array of resort-inspired amenities, including an indoor swimming pool, hot tub, fitness centre, sauna, party room, concierge service, visitor parking, and more. A rare opportunity to own a premium suite in one of the area's most sought-after condominium communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$487,920
Land Transfer Taxes$8,673
Legal Fees (Est.)
$
Total cash required for closing$132,153

Total Monthly Obligation

$3,906/mo
Mortgage $2,460
Monthly Loss $3,258
Principal$647
Interest$1,813
Property Tax$255
Condo Fees$990
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
6.3%15
10-Year IRR
7.9%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$13,433/yr
Net Cash Flow
-$1,341/mo
Cash Margin
-47.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Herons Hill Way 2110

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.