250 Wellington Street W 1727, Toronto C01

$565,000
250 Wellington Street W 1727

$565,000

New
4d
Condo ApartmentMulti-Level

250 Wellington Street W 1727, Toronto C01

Total Monthly Obligation $3,404

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
500-599
DOM
4d
Score
17
Yield
5.0%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Condo Apartment
MLS® Number-C14096738
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 19, 2026
Style-Multi-Level
Building Type-Condo Apartment
Age-16-30
Taxes-$2,663 (2026)
Maintenance-$702.62/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KIC REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Experience luxury living in this 588 Sq.Ft. 1-Bedroom + Den at Icon by Tridel, located in the heart of the Entertainment District. This beautifully upgraded unit features hardwood flooring throughout, a high-end Miele appliance package, and a functional open-concept layout. Enjoy top-tier amenities, including 24/7 concierge, gym, sauna, rooftop deck with BBQ, and all-inclusive maintenance fees covering utilities. Steps from PATH (2 min), St. Andrew Station (6 min), Harbourfront Centre (10 min), CN Tower & Rogers Centre (2 min), Union Station & Scotiabank Arena (10 min), with easy access to the Gardiner Expressway. Surrounded by top dining & entertainment, including TIFF Lightbox, Nobu, and Kost. Beanfield Fibreoptic Internet is available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$452,000
Land Transfer Taxes$7,775
Legal Fees (Est.)
$
Total cash required for closing$122,275

Total Monthly Obligation

$3,404/mo
Mortgage $2,279
Monthly Loss $2,804
Principal$600
Interest$1,679
Property Tax$222
Condo Fees$703
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.8%0
5-Year IRR
5.8%13
10-Year IRR
7.5%
Returns Index
8.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,140/yr
NOI
$11,832/yr
Net Cash Flow
-$1,293/mo
Cash Margin
-55.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
22.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 250 Wellington Street W 1727

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.