10 Kenneth Avenue 203, Toronto C14

$498,000
10 Kenneth Avenue 203

$498,000

New
3d
Condo ApartmentApartment

10 Kenneth Avenue 203, Toronto C14

Total Monthly Obligation $3,937

Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
3d
Score
19
Yield
8.7%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.4%
Property Type-Condo Apartment
MLS® Number-C14096902
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,437.55 (2026)
Maintenance-$1,442.19/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-GALLO REAL ESTATE LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Welcome to the Pavilion located in prominent Willowdale East Neighborhood minutes to Yonge and Sheppard- at entertainment central yet quietly tucked away on Kenneth Ave with close proximity to subway- Line 1 - Yonge/University & Line 4- Sheppard and 401 Highway. You will love this well designed, expansive CORNER SUITE of almost 1300 sq ft that feels like you are home. Enter into this spacious front foyer with double closet that leads you into the spacious dining room and living room area that is open concept. Features an eat- in kitchen that overlooks the solarium which can be used as a home office, meditation/exercise room, library room or nursery as it is located beside the primary bedroom. The bedrooms are split in the design with bathrooms to allow for privacy from guests or extended family members. The primary bedroom includes built-in shelving, walk-in closet and 4 pc bath with soaker tub & separate shower plus large enough for a king size bed. Main floor laundry has newer washer and dryer and built-in shelving for pantry close to kitchen. This unit is close to exit stairs and garage for ease of carrying items to your unit. The underground parking spot is 4 parking spaces from entrance door. It is a lovely maintained building with community BBQ area with lawn area & picnic tables, gym, indoor pool, sauna, squash court, golf room, party/meeting room, games room and ample visitors parking. The 24 hour security is a plus and peace of mind for extra added safety. Close to excellent schools like, Earl Haig Secondary School, Cardinal Carter Es And Avondale Public School. Maintenance fees includes all utilities including cable tv. No need to fuss with extra bill payments! One parking space and two lockers. This is without a doubt a great opportunity to live in one of the most sought after Neighborhoods!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$398,400
Land Transfer Taxes$6,435
Legal Fees (Est.)
$
Total cash required for closing$107,535

Total Monthly Obligation

$3,937/mo
Mortgage $2,009
Monthly Loss $3,409
Principal$529
Interest$1,480
Property Tax$286
Condo Fees$1,442
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
10.2%37
10-Year IRR
11.2%
Returns Index
19.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,452/yr
NOI
$15,963/yr
Net Cash Flow
-$679/mo
Cash Margin
-18.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Kenneth Avenue 203

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.