128 Leacrest Road, Toronto C11

$1,295,000
128 Leacrest Road

$1,295,000

New
3d
Detached1 1/2 Storey

128 Leacrest Road, Toronto C11

Total Monthly Obligation $6,334

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
3d
Score
15
Yield
3.7%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-C14097686
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-38.67 × 100 ft
Listed on site-Oct 20, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-51-99
Taxes-$8,823 (2025)
Parking-3 - Detached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-BOSLEY REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-flex
Neighbourhood-Leaside
Title-Residential Freehold

No agent assigned

An exceptional opportunity on one of South Leaside's quiet, child-friendly streets! Set on a generous 38.67' x 100' lot in an excellent school district, this charming detached brick home offers comfortable, flexible living with plenty of room to grow. Warm and inviting, the sun-filled main floor features hardwood floors, a lovely south-facing living room, charming kitchen and dining area, and a versatile family room that easily doubles as a home office or playroom. A main floor bedroom adds flexibility for guests, working from home or everyday living. Upstairs, two additional bedrooms, both with closets, and a family bathroom complete the second level. The bright, finished lower level offers even more functional living space, with a fourth bedroom, fresh and cheerful bathroom, and generous recreation area, all enjoying excellent natural light. Partial waterproofing provides an added improvement.Outside, a large, private garden offers plenty of room to entertain, play or simply unwind, while the private driveway and detached garage provide convenient off-street parking. Move in and enjoy the charm, space and flexibility of this lovely home, with the opportunity to update or expand over time to suit your changing needs. Perfectly positioned on a peaceful, family-friendly street surrounded by beautiful homes, wonderful neighbours and excellent schools, just moments from parks, playgrounds and the shops and restaurants of Bayview Avenue. A fantastic opportunity to enjoy the best of South Leaside living, today and for years to come.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,036,000
Land Transfer Taxes$22,375
Legal Fees (Est.)
$
Total cash required for closing$282,875

Total Monthly Obligation

$6,334/mo
Mortgage $5,224
Monthly Loss $4,959
Principal$1,375
Interest$3,849
Property Tax$735
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,868/yr
NOI
$29,758/yr
Net Cash Flow
-$2,744/mo
Cash Margin
-68.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
15.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 128 Leacrest Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.