188 Redpath Avenue 402, Toronto C10

$539,000
188 Redpath Avenue 402

$539,000

New
3d
Condo ApartmentApartment

188 Redpath Avenue 402, Toronto C10

Total Monthly Obligation $3,496

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
3d
Score
16
Yield
5.3%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.7%
Property Type-Condo Apartment
MLS® Number-C14097742
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,038.55 (2026)
Maintenance-$868.13/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN PIERRE CARAPETIAN G
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-ASAP
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Tucked into a boutique Midtown building, Suite 402 is a thoughtfully laid-out one-bedroom plus den, set on the quiet west side with leafy canopy views.The suite has been newly renovated throughout, with new flooring, fresh paint and updated lighting. The kitchen is the centrepiece: new cabinetry and a quartz waterfall on kitchen counter with breakfast seating, plus room for a proper dining table.The generously proportioned bedroom offers a walk-in closet and its own treetop outlook. The den makes an ideal home office. Step out to your private balcony and enjoy your morning coffee among the trees.The suite is move-in ready, and a coveted parking spot and locker are included. The shops, restaurants and subway at Yonge and Eglinton are just a short stroll away.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$431,200
Land Transfer Taxes$7,255
Legal Fees (Est.)
$
Total cash required for closing$116,555

Total Monthly Obligation

$3,496/mo
Mortgage $2,174
Monthly Loss $2,923
Principal$572
Interest$1,602
Property Tax$253
Condo Fees$868
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.1%0
5-Year IRR
4.9%11
10-Year IRR
6.9%
Returns Index
6.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,500/yr
NOI
$9,794/yr
Net Cash Flow
-$1,358/mo
Cash Margin
-57.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 188 Redpath Avenue 402

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.