8 Wellesley Street W 5205, Toronto C01

$479,900
8 Wellesley Street W 5205

$479,900

New
4d
Condo ApartmentApartment

8 Wellesley Street W 5205, Toronto C01

Total Monthly Obligation $2,786

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
4d
Score
19
Yield
5.5%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-C14097886
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$3,322.46 (2026)
Maintenance-$373.19/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Bay Street Corridor
Title-Residential Condo & Other

No agent assigned

* Breathtaking Panoramic City Views in the Heart of Downtown Toronto * Enjoy abundant natural light through floor to ceiling windows in this nearly new 1-year-old condo on the 52nd floor. Beautifully finished with contemporary design. Ideally situated close to Yonge/Bay & Bloor, you'll enjoy unbeatable convenience just steps from Yorkville, two subway lines, University of Toronto, major hospitals, world-class shopping, acclaimed restaurants, and countless urban amenities. Low maintenance fees, just $373.19/m. Residents have access to over 21,000 sq. ft. of exceptional resort-inspired amenities, including a state-of-the-art 6,300 sq. ft. fitness club, stylish co-working lounges, beautifully designed outdoor spaces, a pet spa, and much more. An outstanding opportunity for professionals, students, investors, or anyone seeking sophisticated city living in one of Toronto's most sought-after locations. A must-see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$383,920
Land Transfer Taxes$6,073
Legal Fees (Est.)
$
Total cash required for closing$103,553

Total Monthly Obligation

$2,786/mo
Mortgage $1,936
Monthly Loss $2,276
Principal$509
Interest$1,426
Property Tax$277
Condo Fees$373
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.5%26
10-Year IRR
9.5%
Returns Index
14.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,496/yr
NOI
$13,646/yr
Net Cash Flow
-$799/mo
Cash Margin
-36.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
27.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Wellesley Street W 5205

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.