27 Bannockburn Avenue, Toronto C04

$3,995,000
27 Bannockburn Avenue

$3,995,000

New
3d
Detached2-Storey

27 Bannockburn Avenue, Toronto C04

Total Monthly Obligation $17,762

Beds
5
Baths
6
Park
2
Sqft
3000-3500
DOM
3d
Score
13
Yield
2.1%
Cash on Cash
-13.6%
Cap Rate
1.7%
5Y IRR
5.0%
10Y IRR
6.4%
Property Type-Detached
MLS® Number-C14099030
Beds-5
Bathrooms-6
Size-3000-3500 sqft
Lot Size-40 × 130 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$15,269.49 (2026)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SOTHEBY'S INTERNATIONAL REALTY CANADA
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Family Room
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-60/90 days/TBD
Neighbourhood-Bedford Park-Nortown
Title-Residential Freehold

No agent assigned

Experience bespoke contemporary luxury in this custom-built residence perfectly blending urban sophistication with North Toronto tranquility. Boasting over 4,500 sq. ft. of meticulously curated living space on all levels, the sun-drenched main floor dazzles with sweeping open-concept proportions, impressive 11-foot ceilings, and expansive floor-to-ceiling windows. The entertainer's dream kitchen is the home's heart, featuring a centre island that seats six guests, custom Olympic cabinetry, premium integrated Miele appliances, and a dual-zone wine fridge. The family room offers seamless indoor-outdoor living, with a wall of sliding glass opening to a sheltered terrace, plus an outdoor kitchen and a spacious, lush rear garden. A short staircase leads to a private, glass-enclosed home office overlooking the main living area and offering serene green-space views. The upper level features four generous bedrooms and a convenient dedicated laundry room. The primary suite is a private sanctuary, highlighting a secluded balcony, an expansive dressing room, and an opulent spa-inspired ensuite. The lower level is a dedicated wellness and entertainment retreat, featuring a traditional Japanese Ganbanyoku spa with heated black silica rock floors, a custom cedar sauna, a steam shower, and an acoustically insulated media/rec room. It also includes a heated epoxy-floor garage, a dog-washing station, and direct access to a heated mudroom. Designed by Higgins and built by Bolt, this home accommodates a busy household's needs and comfort. * Lower Level virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$3,196,000
Land Transfer Taxes$86,350
Legal Fees (Est.)
$
Total cash required for closing$886,850

Total Monthly Obligation

$17,762/mo
Mortgage $16,115
Monthly Loss $13,522
Principal$4,241
Interest$11,874
Property Tax$1,272
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-15.9%0
5-Year IRR
3.1%7
10-Year IRR
5.3%
Returns Index
4.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$85,500/yr
NOI
$57,181/yr
Net Cash Flow
-$11,350/mo
Cash Margin
-159.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo12
Risk Index
10.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Bannockburn Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.