3300 Don Mills Road 2609, Toronto C15

$649,900
3300 Don Mills Road 2609

$649,900

New
2d
Condo ApartmentApartment

3300 Don Mills Road 2609, Toronto C15

Total Monthly Obligation $4,209

HausQ Valuation Report
Beds
2
Baths
2
Park
3
Sqft
1000-1199
DOM
2d
Score
16
Yield
5.4%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Condo Apartment
MLS® Number-C14100728
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,171.49 (2026)
Maintenance-$1,206.54/mo
Locker-None
Parking-3 - Underground
Basement-None
Heating-Radiant (Gas)
Brokerage-ESTAR REAL ESTATE CORPORATION
Cooling-Wall Unit(s)
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Don Valley Village
Title-Residential Condo & Other

No agent assigned

Great location, close to TTC, shopping, Hwy404 and Seneca College. This Charming 2 Bedroom Condo with great and layout. Developed By Award-Winning Builder :Tridel. Condo Surrounded By Luscious Greenery Within The Sought-After Don Valley Village Area. Spacious with unobstructed west and south view of the city.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$4,209/mo
Mortgage $2,622
Monthly Loss $3,519
Principal$690
Interest$1,932
Property Tax$181
Condo Fees$1,207
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.3%0
5-Year IRR
5.4%12
10-Year IRR
7.3%
Returns Index
7.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,400/yr
NOI
$12,810/yr
Net Cash Flow
-$1,554/mo
Cash Margin
-52.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3300 Don Mills Road 2609

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.