308 Jarvis Street 1004, Toronto C08

$395,000
308 Jarvis Street 1004

$395,000

New
2d
Condo ApartmentApartment

308 Jarvis Street 1004, Toronto C08

Total Monthly Obligation $2,317

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
2d
Score
23
Yield
6.6%
Cash on Cash
0.3%
Cap Rate
4.7%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Condo Apartment
MLS® Number-C14100796
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,463.64 (2025)
Maintenance-$317.92/mo
Locker-None
Parking-None
Basement-None
Heating-Other (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Other
Possession-Flexible
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

Only 1 year new stunning 1bedroom of JAC Condo, west facing, enjoy unobstructed city views from the large balcony! CN tower from your spacious floor-to-ceiling windows! This modern suite features an open concept layout, sleek kitchen with high-end appliances, and premium finishes throughout! Located in the heart of downtown Toronto, steps from U of T, TMU (was Ryerson University),TTC, shopping, dining, and more. Exceptional amenities include a fitness center, co-working spaces,rooftop terrace, and 24/7concierge. Don'tmiss this incredible opportunity! Walkers Paradise: walking score 98! Please see floor plan & 3D video and more photos for details!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$316,000
Land Transfer Taxes$4,400
Legal Fees (Est.)
$
Total cash required for closing$84,900

Total Monthly Obligation

$2,317/mo
Mortgage $1,593
Monthly Loss $1,897
Principal$419
Interest$1,174
Property Tax$205
Condo Fees$318
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.1%2
5-Year IRR
11.7%48
10-Year IRR
12.1%
Returns Index
25.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,064/yr
NOI
$14,779/yr
Net Cash Flow
-$362/mo
Cash Margin
-16.7%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo71
Risk Index
34.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 308 Jarvis Street 1004

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.