149 Atlas Avenue, Toronto C03

$1,379,000
149 Atlas Avenue

$1,379,000

New
2d
Semi-Detached 2-Storey

149 Atlas Avenue, Toronto C03

Total Monthly Obligation $6,357

HausQ Valuation Report
Beds
4
Baths
4
Park
1
Sqft
1100-1500
DOM
2d
Score
18
Yield
4.5%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Semi-Detached
MLS® Number-C14100884
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-23.17 × 101 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,029 (2025)
Parking-1 - Detached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-Immediate
Neighbourhood-Humewood-Cedarvale
Title-Residential Freehold

No agent assigned

Welcome to 149 Atlas Avenue - a beautifully renovated 3-bedroom, 4-bathroom semi-detached home in sought-after Humewood, fully renovated from top to bottom and completely move-in ready. Situated on a 23-foot-wide lot, this home offers an extra-wide mutual driveway, plenty of parking and a detached, fully finished garage. Inside, the home features hardwood flooring, 3 skylights, pot lights throughout and a beautifully renovated kitchen complete with premium KitchenAid appliances. Thoughtfully updated throughout with modern finishes and excellent use of space. The finished lower level features a separate entrance and offers excellent flexibility as an in-law or nanny suite, guest space or additional living area. Located in the heart of Humewood and zoned for Humewood Community School, with easy access to neighbourhood shops, restaurants, parks, transit and everything this sought-after community has to offer. Renovated homes offering this combination of parking, a finished detached garage, a separate-entrance lower level and a prime Humewood location are hard to find. Nothing left to do but move in and enjoy - come see what makes 149 Atlas Avenue such a special opportunity.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,103,200
Land Transfer Taxes$24,055
Legal Fees (Est.)
$
Total cash required for closing$301,355

Total Monthly Obligation

$6,357/mo
Mortgage $5,563
Monthly Loss $4,893
Principal$1,464
Interest$4,099
Property Tax$419
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.1%36
10-Year IRR
10.6%
Returns Index
19.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$62,040/yr
NOI
$46,307/yr
Net Cash Flow
-$1,704/mo
Cash Margin
-33.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
17.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 149 Atlas Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.