325 Jarvis Street 18, Toronto C08

$499,000
325 Jarvis Street 18

$499,000

New
2d
Condo TownhouseMulti-Level

325 Jarvis Street 18, Toronto C08

Total Monthly Obligation $3,234

HausQ Valuation Report
Bed+Den
3+1
Baths
1
Park
1
Sqft
800-899
DOM
2d
Score
22
Yield
7.5%
Cash on Cash
0.3%
Cap Rate
4.7%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Condo Townhouse
MLS® Number-C14101080
Bed+Den-3+1
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 21, 2026
Style-Multi-Level
Building Type-Condo Townhouse
Age-16-30
Taxes-$3,197.33 (2025)
Maintenance-$754.74/mo
Locker-None
Parking-1 - Underground
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Moss Park
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully located townhome in the heart of the city! This gated, 2 bedroom + 1 is tucked away into a landscaped courtyard. This multi-level townhome offers a variety of spaces to make your own. The first level offers a living/dining + open kitchen and your first Juliette balcony, followed by a second level additional living area with another Juliette balcony and 2 separate floors for the 2 bedrooms upstairs (including a 3rd Juliette balcony and bright windows). The basement can be used as an office and/or den, with all levels offering natural light through multiple Juliette balconies and bright windows. This property truly gives you a spacious home feel in the heart of Toronto. All floors and walls recently renovated/painted. A great investment for investors and/or end users looking to customize to their liking! Just a short walk to the Eaton Centre, the Financial District, Parks/Gardens, Restaurants, Shopping, University and Transit. Tons of major attractions at your doorstep! Residents will also enjoy access to brand-new fitness facilities at 319 Jarvis. Property is being sold as is/where is - offering a great investment opportunity in the core of the city!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$3,234/mo
Mortgage $2,013
Monthly Loss $2,704
Principal$530
Interest$1,483
Property Tax$266
Condo Fees$755
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.0%2
5-Year IRR
12.0%50
10-Year IRR
12.4%
Returns Index
25.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,200/yr
NOI
$18,826/yr
Net Cash Flow
-$444/mo
Cash Margin
-14.3%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
26.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 325 Jarvis Street 18

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.