18 parkview Avenue 1115, Toronto C14

$549,000
18 parkview Avenue 1115

$549,000

New
2d
Condo ApartmentApartment

18 parkview Avenue 1115, Toronto C14

Total Monthly Obligation $3,302

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
2d
Score
17
Yield
5.2%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Condo Apartment
MLS® Number-C14101154
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$2,516.78 (2026)
Maintenance-$677.27/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Other)
Brokerage-CENTURY 21 ATRIA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Roof-Unknown
Foundation-Unknown
Possession-TBD
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Location Location Location! Welcome to The Majestic II at 18 Parkview Ave, conveniently located right off Yonge Street. Steps away from Empress Subway Station. Restaurants, shopping, everything easily accessible. Driving? Not a problem, minutes away from highway 401, this 1+1 unit includes 1 parking spot and ample visitors parking for your guests. Large den can be used as a secondary bedroom, functional layout to easily fit your furniture. Maintenance fees includes ALL utilities (water and hydro) with gym, party room, library, roof top garden, and 24 hours security. Unit is 680 sq ft with 1 parking and 1 locker.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$3,302/mo
Mortgage $2,215
Monthly Loss $2,719
Principal$583
Interest$1,632
Property Tax$210
Condo Fees$677
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.5%16
10-Year IRR
8.0%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,392/yr
NOI
$12,509/yr
Net Cash Flow
-$1,172/mo
Cash Margin
-49.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 parkview Avenue 1115

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.