10 Northtown Way 1812, Toronto C14

$779,000
10 Northtown Way 1812

$779,000

New
2d
Condo ApartmentApartment

10 Northtown Way 1812, Toronto C14

Total Monthly Obligation $4,676

Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
2d
Score
16
Yield
5.0%
Cash on Cash
-8.7%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Condo Apartment
MLS® Number-C14101382
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,059.07 (2026)
Maintenance-$995/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Imagine coming home to a place where comfort, space, and convenience come together! Located in the heart of desirable Willowdale East, this beautifully maintained 2-bedroom plus den suite at Grande Triomphe by Tridel offers an inviting setting for everyday living. Step inside to a spacious living and dining area with walkout to a private balcony featuring northeast exposure, an ideal spot for your morning coffee or a quiet evening. The eat-in kitchen provides a comfortable space for daily meals, while the generous primary bedroom features a walk-in closet and private 4-piece ensuite. A second bedroom and versatile den offer flexibility for guests, a home office, or additional living space. Enjoy ensuite laundry and one owned underground parking space. Residents have access to a 24-hour concierge, indoor pool, fitness centre, party room, guest suites, and visitor parking. Just beyond your doorstep, explore the restaurants, cafés, shopping, and entertainment along Yonge Street, with Finch Subway Station, parks, schools, and everyday essentials nearby. Convenient access to Hwy 401 makes travelling across the GTA easy. With its generous layout, established community, and excellent location, this suite offers plenty of reasons to make it your next home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,200
Land Transfer Taxes$12,055
Legal Fees (Est.)
$
Total cash required for closing$169,355

Total Monthly Obligation

$4,676/mo
Mortgage $3,142
Monthly Loss $3,849
Principal$827
Interest$2,315
Property Tax$338
Condo Fees$995
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
6.0%14
10-Year IRR
7.6%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,952/yr
NOI
$16,658/yr
Net Cash Flow
-$1,754/mo
Cash Margin
-54.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Northtown Way 1812

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.