2020 Bathurst Street 216, Toronto C03

$449,900
2020 Bathurst Street 216

$449,900

New
2d
Condo ApartmentMulti-Level

2020 Bathurst Street 216, Toronto C03

Total Monthly Obligation $2,885

Bed+Den
2+1
Baths
1
Park
1
Sqft
500-599
DOM
2d
Score
17
Yield
5.6%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Condo Apartment
MLS® Number-C14101492
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Lot Size-555 SquareFeet
Listed on site-Oct 21, 2026
Style-Multi-Level
Building Type-Condo Apartment
Age-0-5
Taxes-$3,537.3 (2026)
Maintenance-$575.62/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete Block
Possession-Vacant
Neighbourhood-Humewood-Cedarvale
Title-Residential Condo & Other

No agent assigned

Modern 1-Bedroom + Den Condo with Direct Subway Access, Parking & Locker Welcome to this modern and thoughtfully designed 1-bedroom + den condo, featuring a functional layout and contemporary finishes. The open-concept kitchen and living area offers a bright,inviting atmosphere, complemented by floor-to-ceiling windows and a Juliet balcony overlooking the street.The stylish kitchen features stainless steel built-in appliances, a beverage cooler, stone countertops, a tiled backsplash, track lighting, and pot lights. The fully enclosed den with sliding glass doors provides a versatile space ideal for a home office or second bedroom.The primary bedroom features a built-in closet, while the modern 3-piece bathroom offers contemporary fixtures. An in-suite laundry closet with a stacked front-loading washer and dryer adds everyday convenience.One underground parking space and one locker are included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,920
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,953

Total Monthly Obligation

$2,885/mo
Mortgage $1,815
Monthly Loss $2,408
Principal$478
Interest$1,337
Property Tax$295
Condo Fees$576
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
6.3%15
10-Year IRR
7.9%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,296/yr
NOI
$9,922/yr
Net Cash Flow
-$988/mo
Cash Margin
-46.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
26.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2020 Bathurst Street 216

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.