88 Broadway Avenue 206, Toronto C10

$649,000
88 Broadway Avenue 206

$649,000

New
2d
Condo ApartmentApartment

88 Broadway Avenue 206, Toronto C10

Total Monthly Obligation $3,847

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
2d
Score
16
Yield
4.4%
Cash on Cash
-10.8%
Cap Rate
2.3%
5Y IRR
7.1%
10Y IRR
8.0%
Property Type-Condo Apartment
MLS® Number-C14101508
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,153.65 (2026)
Maintenance-$766.8/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-60 days TBA
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Beautifully renovated 1-bedroom + den with parking and locker at The 88 on Broadway. Bright and spacious, this suite features a fantastic, functional layout, including a full-size kitchen with quartz countertops and matching backsplash, high-gloss cabinetry, stainless steel appliances and a breakfast bar. The open-concept living and dining area is ideal for entertaining or relaxing, with a walkout to the balcony. The spacious bedroom features mirrored closets with organizers and balcony access. The bathroom includes a modern vanity, additional storage cabinets, and porcelain shower and floor tiles. A separate den provides space for a home office. Additional upgrades include luxury vinyl flooring, upgraded light fixtures, motorized blinds and a smart lighting system throughout. Building amenities include a gym, indoor pool, party room and rooftop terrace with BBQs, plus 24-hour concierge service. Ideally located just steps to the shops, restaurants, transit and everyday conveniences of Yonge and Eglinton.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,847/mo
Mortgage $2,618
Monthly Loss $3,159
Principal$689
Interest$1,929
Property Tax$263
Condo Fees$767
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.7%0
5-Year IRR
4.3%9
10-Year IRR
6.4%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,500/yr
NOI
$10,895/yr
Net Cash Flow
-$1,710/mo
Cash Margin
-72.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 88 Broadway Avenue 206

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.