33 Harbour Square 1008, Toronto C01

$849,000
33 Harbour Square 1008

$849,000

New
2d
Condo Apartment2-Storey

33 Harbour Square 1008, Toronto C01

Total Monthly Obligation $5,637

Beds
2
Baths
3
Park
2
Sqft
1400-1599
DOM
2d
Score
19
Yield
7.2%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.2%
Property Type-Condo Apartment
MLS® Number-C14102086
Beds-2
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Condo Apartment
Taxes-$5,609.05 (2026)
Maintenance-$1,544.82/mo
Locker-Exclusive
Parking-2 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-SOTHEBY'S INTERNATIONAL REALTY CANADA
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Exceptional price and opportunity at Toronto's iconic waterfront. Offered as an estate sale. This spacious two-storey suite is priced well and offers exceptional value for buyers seeking substantial square footage, two tandem parking spaces, one locker, and the opportunity to customize with personal improvements and upgrades. Recent improvements include removing the popcorn ceiling, installing pot lights, new vinyl flooring, and a new carpet runner on the staircase. West-facing, this suite offers 1,553 sq. ft. of living space with garden views. The main level features floor-to-ceiling windows, a spacious foyer and living room, a roomy kitchen with a breakfast island and dining area, and a main-floor powder room. Upstairs are two large bedrooms, two bathrooms, in-suite laundry, storage, and a large hallway walk-in closet. The second bedroom includes a step-up area, ideal as an open office, sitting area, or retreat. Enjoy a landmark waterfront building with exceptional amenities, including 24/7 concierge, saltwater indoor pool, squash courts, gym, rooftop BBQ terrace, guest suites, bike storage, Harbour Square shuttle bus, and more. Steps to the waterfront, Union Station, Financial District, PATH, trails, Billy Bishop Toronto City Airport, shopping, and dining. Two bedrooms are virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,200
Land Transfer Taxes$13,455
Legal Fees (Est.)
$
Total cash required for closing$184,755

Total Monthly Obligation

$5,637/mo
Mortgage $3,425
Monthly Loss $4,736
Principal$901
Interest$2,523
Property Tax$467
Condo Fees$1,545
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.8%1
5-Year IRR
10.5%39
10-Year IRR
11.2%
Returns Index
20.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$61,308/yr
NOI
$28,630/yr
Net Cash Flow
-$1,039/mo
Cash Margin
-20.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 33 Harbour Square 1008

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.