185 Cedric Avenue, Toronto C03

$2,200,000
185 Cedric Avenue

$2,200,000

New
2d
Detached3-Storey

185 Cedric Avenue, Toronto C03

Total Monthly Obligation $10,164

Beds
4
Baths
5
Park
2
Sqft
2000-2500
DOM
2d
Score
15
Yield
3.3%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Detached
MLS® Number-C14102358
Beds-4
Bathrooms-5
Size-2000-2500 sqft
Lot Size-25 × 101.83 ft
Listed on site-Oct 21, 2026
Style-3-Storey
Building Type-Detached
Taxes-$10,983.44 (2026)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ELEVATE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Stucco (Plaster)
Roof-Flat
Foundation-Concrete
Sewer-Sewer
Possession-30/60
Neighbourhood-Oakwood Village
Title-Residential Freehold

No agent assigned

Welcome to an exquisite 4 bed, 5 bath, 3 storey smart home celebrated as the winner of HGTV's Top of the Block and highlighted on Toronto Life's House of the Week. Surrounded by multimillion dollar homes, this remarkable residence has been thoughtfully designed to provide the ultimate sanctuary. The open concept main floor seamlessly connects the gourmet kitchen, dining area, and living room, creating an effortless flow for high end entertaining. Sunlit interiors, gleaming hardwood floors, and lofty ceilings establish an inviting, luxurious ambiance throughout, while integrated surround sound speakers in the ceilings (main & basement) deliver music at a simple voice command. Equipped with state-of-the-art features, this fully automated smart home is an entertainer's dream. Step through to the main level walkout and discover your fully fenced private backyard, complete with a custom patio built around a cherry tree for outdoor dining. Retreat to the private 3rd floor primary suite featuring a spa like 5 piece ensuite with a lavish soaking tub, double vanity, and custom walk in shower.Walking distance to an array of cozy bistros, trendy eateries, and top tier culinary destinations along St. Clair Avenue. Additionally, the area is witnessing a surge in the construction of modern homes, take a look at all the new homes along Robina Ave. Book your showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,760,000
Land Transfer Taxes$41,475
Legal Fees (Est.)
$
Total cash required for closing$482,975

Total Monthly Obligation

$10,164/mo
Mortgage $8,874
Monthly Loss $7,829
Principal$2,335
Interest$6,539
Property Tax$915
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.1%15
10-Year IRR
7.5%
Returns Index
8.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$72,504/yr
NOI
$49,770/yr
Net Cash Flow
-$4,727/mo
Cash Margin
-78.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo16
Risk Index
12.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 185 Cedric Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.