68 Shadberry Drive, Toronto C15

$879,000
68 Shadberry Drive

$879,000

New
3d
Semi-Detached Backsplit 3

68 Shadberry Drive, Toronto C15

Total Monthly Obligation $4,347

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
3d
Score
16
Yield
3.8%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Semi-Detached
MLS® Number-C14102590
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-27.8 × 112.83 ft
Listed on site-Oct 20, 2026
Style-Backsplit 3
Building Type-Semi-Detached
Taxes-$5,117.97 (2026)
Parking-2 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-Johnston & Daniel
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-30-60 days
Neighbourhood-Hillcrest Village
Title-Residential Freehold

No agent assigned

Welcome to 68 Shadberry Drive! Nestled on a quiet, tree-lined street surrounded by green space, this well-loved family home offers generous living space and outstanding potential. Featuring wood floors throughout, spacious living and dining rooms, and an oversized family room with fireplace, there is plenty of room for everyday living and entertaining. The kitchen features a new floor and a truly functional heart of the home layout. There are three bedrooms including a spacious primary bedroom with walk-in closet and convenient 2-piece ensuite. The full basement features high ceilings and excellent potential to create additional living space to suit your needs. A private driveway and single-car garage provide convenient parking all year long. Enjoy a welcoming, established community close to great schools, parks, ravines, shopping and TTC transit. A wonderful opportunity to make this spacious home your own. Situated within top ranked schools including Hillmount P.S., Cliffwood P.S., Highland J.H. and Seneca College. Conveniently close to Highway 404, supermarkets, and the community centre.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,200
Land Transfer Taxes$14,055
Legal Fees (Est.)
$
Total cash required for closing$191,355

Total Monthly Obligation

$4,347/mo
Mortgage $3,546
Monthly Loss $3,414
Principal$933
Interest$2,613
Property Tax$426
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.6%16
10-Year IRR
7.9%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,840/yr
NOI
$20,838/yr
Net Cash Flow
-$1,809/mo
Cash Margin
-64.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 68 Shadberry Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.