1867 Dufferin Street, Toronto C03

$799,000
1867 Dufferin Street

$799,000

New
2d
Semi-Detached 2-Storey

1867 Dufferin Street, Toronto C03

Total Monthly Obligation $3,929

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
700-1100
DOM
2d
Score
22
Yield
5.5%
Cash on Cash
0.5%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Semi-Detached
MLS® Number-C14103250
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-21.75 × 110 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-100+
Taxes-$3,974.04 (2025)
Parking-1 - Other
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-BAKER REAL ESTATE INCORPORATED
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-West
Exterior-Brick Front, Cedar
Roof-Shingles
Foundation-Block, Concrete
Sewer-Sewer
Possession-Flexible / Tba
Neighbourhood-Oakwood Village
Title-Residential Freehold

No agent assigned

Welcome to 1867 Dufferin St. This 3 bedroom, 2 bathroom semi detached home features a spacious open concept living and dining area, a bright kitchen with abundant natural light and access to a sunroom. The finished basement offers additional living space, while recent updates include roof replacement, waterproofing and a new hot water tank. Enjoy transit at your doorstep with the Dufferin bus, walking distance to the St. Clair streetcar and minutes to the Eglinton LRT. Conveniently located close to shops, restaurants, parks and everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$3,929/mo
Mortgage $3,223
Monthly Loss $3,081
Principal$848
Interest$2,375
Property Tax$331
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.3%3
5-Year IRR
12.2%52
10-Year IRR
12.3%
Returns Index
27.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,244/yr
NOI
$31,346/yr
Net Cash Flow
-$611/mo
Cash Margin
-16.6%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1867 Dufferin Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.