25 Cranbrooke Avenue, Toronto C04

$1,749,000
25 Cranbrooke Avenue

$1,749,000

New
2d
Detached2-Storey

25 Cranbrooke Avenue, Toronto C04

Total Monthly Obligation $8,243

Beds
4
Baths
2
Park
1
Sqft
1100-1500
DOM
2d
Score
16
Yield
3.8%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-C14103332
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-25 × 110 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,752.52 (2026)
Parking-2 - Detached
Basement-Finished, Separate Entrance
Heating-Water (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Wood, Living Room
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-60 Days/TBD
Neighbourhood-Lawrence Park North
Title-Residential Freehold

No agent assigned

Some houses have a way of making everyone feel at home. 25 Cranbrooke Avenue is one of them. This charming detached Bedford Park classic pairs original character, including stained glass windows, hardwood floors and a wood-burning fireplace, with a standout feature you'll truly appreciate: an excavated and underpinned lower level with impressive 7'5" ceilings. Beautifully finished, it offers room for movie nights, a home office or extra bedroom, plus a full bathroom and generous laundry room. Upstairs, the updated kitchen features honed marble counters and a built-in banquette, while custom double doors connect the dining room to the deck and private, south-facing backyard. A spectacular magnolia tree steals the show, while a rare single-car garage and additional laneway parking (with laneway house potential) make everyday life that much easier. Just half a block from Yonge Street, you're steps to neighbourhood cafés, restaurants, shops and Lawrence subway. Set within the Bedford Park Public School catchment and close to excellent public and private schools, this is a wonderful opportunity to put down roots in a neighbourhood that makes everyday living a pleasure.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,399,200
Land Transfer Taxes$31,455
Legal Fees (Est.)
$
Total cash required for closing$382,755

Total Monthly Obligation

$8,243/mo
Mortgage $7,055
Monthly Loss $6,386
Principal$1,857
Interest$5,198
Property Tax$813
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.5%21
10-Year IRR
8.6%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$67,200/yr
NOI
$46,227/yr
Net Cash Flow
-$3,203/mo
Cash Margin
-57.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
14.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Cranbrooke Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.