15 Maitland Place 1811, Toronto C08

$549,000
15 Maitland Place 1811

$549,000

New
2d
Condo ApartmentApartment

15 Maitland Place 1811, Toronto C08

Total Monthly Obligation $3,707

Bed+Den
2+1
Baths
1
Park
1
Sqft
800-899
DOM
2d
Score
18
Yield
6.6%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-C14103352
Bed+Den-2+1
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,785.34 (2026)
Maintenance-$1,059.9/mo
Locker-Common
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-90 or 120 days
Neighbourhood-Cabbagetown-South St. James Town
Title-Residential Condo & Other

No agent assigned

Sun-filled, sophisticated, and exceptionally well connected. This beautifully updated 810 sq. ft. one-bedroom plus den suite features stunning south-facing views through expansive floor-to-ceiling windows, filling the space with natural light while offering a wonderful sense of privacy. One of the best layouts in the building, this suite stands out for its generously proportioned rooms, excellent flow, and exceptional use of space.The spacious den offers outstanding flexibility as a home office, guest space, or potential second bedroom. Beautiful engineered white oak flooring adds warmth and a contemporary finish throughout, while ample storage, a large locker, and secure underground parking provide everyday convenience. Attentive building management and a quiet, one-way street further enhance the sense of calm.Residents enjoy an impressive array of amenities, including a landscaped courtyard, swimming pool, hot tub, sauna, fully equipped gym, dedicated weight room, squash and basketball courts, rooftop tennis courts, running track, BBQ areas, and a recently renovated bistro and party room. Visitor parking is also available, and condo fees include all utilities! Offering added value.Perfectly positioned on a quiet side street in the heart of downtown Toronto, this home is within easy walking distance of an exceptional selection of restaurants, cafés, shops, and essential services. Enjoy convenient access to both Line 1 and Line 2 subway stations, Church Street, the Eaton Centre, Cabbagetown, and Riverdale Farm. An exceptional combination of space, privacy, amenities, and urban convenience, with virtually everything you need right outside your door.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$3,707/mo
Mortgage $2,215
Monthly Loss $3,124
Principal$583
Interest$1,632
Property Tax$232
Condo Fees$1,060
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
8.1%24
10-Year IRR
9.4%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,300/yr
NOI
$14,766/yr
Net Cash Flow
-$984/mo
Cash Margin
-32.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Maitland Place 1811

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.