80 Western Battery Road 1205, Toronto C01

$649,990
80 Western Battery Road 1205

$649,990

New
2d
Condo ApartmentApartment

80 Western Battery Road 1205, Toronto C01

Total Monthly Obligation $3,961

Beds
2
Baths
2
Park
2
Sqft
800-899
DOM
2d
Score
19
Yield
6.4%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Condo Apartment
MLS® Number-C14103600
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$3,475.92 (2026)
Maintenance-$849.93/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 ATRIA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Other
Possession-Immediate
Neighbourhood-Niagara
Title-Residential Condo & Other

No agent assigned

An Incredible Opportunity in the Heart of Liberty Village! Welcome to 80 Western Battery Road, Suite 1205, a spacious 2-bedroom, 2-full-bathroom condo offering an exceptional combination of location, lifestyle and potential. Featuring an expansive balcony with walkouts from both the living room and primary bedroom, enjoy stunning CN Tower and city skyline views right from your own private outdoor retreat. A standout feature? TWO parking spaces conveniently located directly across from the building's car wash - a fantastic bonus in downtown Toronto! With a functional layout and plenty of opportunity to add your personal touch, this is the perfect chance to make a space truly your own. Residents enjoy an impressive collection of amenities including 24-hour concierge, indoor pool, sauna, hot tub, fitness centre, party and meeting rooms, theatre room, games room with billiards, guest suites and visitor parking. Step outside and experience everything Liberty Village has to offer, from trendy cafes, restaurants and boutique shops to nearby parks, the waterfront and Lake Ontario. With Exhibition GO, King West, Queen West and the Gardiner Expressway all within easy reach, convenience is at your doorstep. Whether you're looking for your next home or a smart investment opportunity, this condo offers the space, views and location to make it your own. Great potential. Incredible views. TWO parking spaces. Your Liberty Village opportunity awaits!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,992
Land Transfer Taxes$9,475
Legal Fees (Est.)
$
Total cash required for closing$140,973

Total Monthly Obligation

$3,961/mo
Mortgage $2,622
Monthly Loss $3,272
Principal$690
Interest$1,932
Property Tax$290
Condo Fees$850
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
10.0%35
10-Year IRR
10.7%
Returns Index
18.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,304/yr
NOI
$21,099/yr
Net Cash Flow
-$864/mo
Cash Margin
-25.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 80 Western Battery Road 1205

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.