70 Forest Manor Road 217, Toronto C15

$530,000
70 Forest Manor Road 217

$530,000

New
2d
Condo ApartmentApartment

70 Forest Manor Road 217, Toronto C15

Total Monthly Obligation $3,143

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
2d
Score
18
Yield
5.6%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.5%
Property Type-Condo Apartment
MLS® Number-C14103638
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,453.44 (2025)
Maintenance-$600.38/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Henry Farm
Title-Residential Condo & Other

No agent assigned

Enjoy the privacy of an end unit with the convenience of condo living at 70 Forest Manor Road! This bright 1 bedroom plus den suite features 9-foot ceilings, a spacious layout, and a private patio with unobstructed views, an inviting spot for morning coffee or unwinding after work. The kitchen offers quartz countertops, generous prep space, and ample storage, flowing into a dedicated dining area and comfortable living room with laminate flooring and plenty of natural light. A sizeable den adds flexibility for a home office, guest space, or workout area. Parking and a locker are included. Enjoy an impressive selection of amenities, including an indoor pool, gym, outdoor terrace, party room, play gym, and pet spa. Minutes to TTC access, Fairview Mall, restaurants, and major highways, this suite brings everyday essentials close to home. A welcoming option for first time buyers, downsizers, or anyone seeking a connected Toronto lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$424,000
Land Transfer Taxes$7,075
Legal Fees (Est.)
$
Total cash required for closing$114,575

Total Monthly Obligation

$3,143/mo
Mortgage $2,138
Monthly Loss $2,580
Principal$563
Interest$1,575
Property Tax$204
Condo Fees$600
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.3%25
10-Year IRR
9.4%
Returns Index
13.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,832/yr
NOI
$14,791/yr
Net Cash Flow
-$905/mo
Cash Margin
-36.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
25.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 70 Forest Manor Road 217

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.