20 Soudan Avenue 3703, Toronto C10

$876,982
20 Soudan Avenue 3703

$876,982

New
3d
Condo ApartmentApartment

20 Soudan Avenue 3703, Toronto C10

Total Monthly Obligation $4,362

HausQ Valuation Report
Beds
3
Baths
2
Park
0
Sqft
800-899
DOM
3d
Score
16
Yield
4.6%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-C14103740
Beds-3
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$624.42/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Brick
Possession-immediate
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Welcome to Y&S Condos at 20 Soudan Avenue! Brand new, never lived in and available for purchase directly from award winning builder Tribute Communities. This beautifully designed 3 bedroom, 2 bathroom suite offers 893 sq.ft of contemporary living space with desirable southeast exposure. Featuring a bright open concept layout, modern kitchen and spacious living and dining area, this suite combines style, comfort and functionality. Perfectly situated in the heart of Midtown Toronto, just steps to Yonge and Eglinton, with easy access to transit, exceptional restaurants, cafe, shopping - even Farm Boy is directly across the street! Residents enjoy a brand new impressive collection of building amenities included concierge, fitness facilities and elegant entertaining spaces. An exceptional opportunity to own a brand new suite in one of Toronto's most vibrant neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$721,230($19,644 CMHC)
Land Transfer Taxes$14,015
Legal Fees (Est.)
$
Total cash required for closing$190,911

Total Monthly Obligation

$4,461/mo
Mortgage $3,637
Monthly Loss $3,504
Principal$957
Interest$2,680
Condo Fees$624
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-9.3%1
5-Year IRR
7.1%19
10-Year IRR
9.0%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,948/yr
NOI
$26,060/yr
Net Cash Flow
-$1,465/mo
Cash Margin
-44.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
82.2%14
Vacancy Buffer
2.2 mo34
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Soudan Avenue 3703

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.