55 Harrison Garden Boulevard S 1210, Toronto C14

$559,900
55 Harrison Garden Boulevard S 1210

$559,900

New
2d
Condo ApartmentApartment

55 Harrison Garden Boulevard S 1210, Toronto C14

Total Monthly Obligation $3,707

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
2d
Score
18
Yield
6.5%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Condo Apartment
MLS® Number-C14103762
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,984.84 (2025)
Maintenance-$1,000.23/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Brick
Possession-TBA
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Gorgeous & Bright Corner Suite 2 Bdrm/2 Bath With Large Balcony. Two Walkouts To A Large Balcony & Unobstructed With A Spectacular Birds-Eye View Of The Avondale Park. White kitchen with Quartz countertops/sink Backsplash, Newly Painted wall and laid floor. Friendly 24 Hour Concierge Service, Fully Equipped Gym, Indoor Pool, Sauna, BBQ Area, Visitor Parking and all Utilities except Cable Included in the Maintenance Fees. This Quiet, Well-Managed & Very Pet-Friendly Building Is Just Steps Away From The Sheppard Subway, Restaurants, The 401, Shops, And All The Amenities That Yonge Street And The Vibrant North York Centre Have To Offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$447,920
Land Transfer Taxes$7,673
Legal Fees (Est.)
$
Total cash required for closing$121,153

Total Monthly Obligation

$3,707/mo
Mortgage $2,258
Monthly Loss $3,113
Principal$594
Interest$1,664
Property Tax$249
Condo Fees$1,000
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
8.2%24
10-Year IRR
9.4%
Returns Index
13.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,252/yr
NOI
$15,239/yr
Net Cash Flow
-$989/mo
Cash Margin
-32.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 Harrison Garden Boulevard S 1210

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.