109 Erskine Avenue 511, Toronto C10

$1,499,900
109 Erskine Avenue 511

$1,499,900

New
2d
Condo ApartmentApartment

109 Erskine Avenue 511, Toronto C10

Total Monthly Obligation $7,146

HausQ Valuation Report
Beds
3
Baths
2
Park
0
Sqft
1000-1199
DOM
2d
Score
15
Yield
3.2%
Cash on Cash
-10.3%
Cap Rate
2.4%
5Y IRR
7.5%
10Y IRR
8.3%
Property Type-Condo Apartment
MLS® Number-C14104164
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$896.13/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SAGE REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immediate
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Client RemarksAKRA by Curated Properties offers a peaceful haven amid the energy of the city. From the moment you enter, a sense of calm sets in, enhanced by interiors by renowned Chapi Chapo Design and a custom lobby lighting system that shifts throughout the day to support a healthy circadian rhythm. Ideally located in the vibrant Yonge & Eglinton neighbourhood, AKRA blends convenience, culture, and connection. Step into this thoughtfully crafted 3-bedroom, 2-bath residence offering 1,168 sq. ft. of bright, functional living space, complemented by a 106 sq. ft. balcony. The kitchen showcases built in integrated appliances, quartz countertops, designer hardware, concealed hinges, and soft-close drawers, all set against engineered hardwood flooring throughout. Spacious bedrooms feature large windows and closet space, while the primary suite stands out with a walk-in closet and a stylish 3-piece ensuite. A beautifully balanced home in a standout midtown community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,920
Land Transfer Taxes$26,473
Legal Fees (Est.)
$
Total cash required for closing$327,953

Total Monthly Obligation

$7,146/mo
Mortgage $6,050
Monthly Loss $5,554
Principal$1,592
Interest$4,458
Condo Fees$896
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.3%12
10-Year IRR
6.9%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,288/yr
NOI
$30,306/yr
Net Cash Flow
-$3,525/mo
Cash Margin
-87.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
14.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 109 Erskine Avenue 511

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.