3 Concord City Place Way 2501, Toronto C01

$520,000
3 Concord City Place Way 2501

$520,000

New
2d
Condo ApartmentApartment

3 Concord City Place Way 2501, Toronto C01

Total Monthly Obligation $2,978

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
2d
Score
18
Yield
5.1%
Cash on Cash
-6.2%
Cap Rate
3.2%
5Y IRR
10.7%
10Y IRR
10.7%
Property Type-Condo Apartment
MLS® Number-C14104248
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,380.95 (2026)
Maintenance-$398.78/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX CITY ACCORD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Brand-New Luxury 1-Bedroom, 1-Bathroom Suite at Concord Canada House, One of Toronto's Newest Landmark Residences. This Stylish West-Facing Suite Features Beautiful City Views, a Partial View of Lake Ontario, And a Heated Balcony For Added Outdoor Comfort. A Thoughtfully Designed Layout Blends Modern Style, Comfort, and Functionality-Ideal For Professionals Seeking Downtown Living. Steps to the CN Tower, Rogers Centre, Waterfront, Restaurants, Shopping, and Entertainment, With Convenient Access to Union Station, Scotiabank Arena, and the Financial District. Move-in Ready. Locker Included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$416,000
Land Transfer Taxes$6,875
Legal Fees (Est.)
$
Total cash required for closing$112,375

Total Monthly Obligation

$2,978/mo
Mortgage $2,098
Monthly Loss $2,426
Principal$552
Interest$1,546
Property Tax$282
Condo Fees$399
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.3%20
10-Year IRR
8.6%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,412/yr
NOI
$13,204/yr
Net Cash Flow
-$997/mo
Cash Margin
-45.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
26.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Concord City Place Way 2501

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.