115 Denison Avenue 105, Toronto C01

$1,394,000
115 Denison Avenue 105

$1,394,000

New
7d
Condo Townhouse2-Storey

115 Denison Avenue 105, Toronto C01

Total Monthly Obligation $7,267

Beds
2
Baths
3
Park
0
Sqft
1200-1399
DOM
7d
Score
14
Yield
3.7%
Cash on Cash
-10.7%
Cap Rate
2.3%
5Y IRR
7.2%
10Y IRR
8.1%
Property Type-Condo Townhouse
MLS® Number-C14104636
Beds-2
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-New
Maintenance-$1,444/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-DEL REALTY INCORPORATED
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-Kensington-Chinatown
Title-Residential Condo & Other

No agent assigned

Tridel's MRKT Alexandra Park community is an 18-acre masterplanned revitalization offering remarkable amenities, modern finishes, and flexible open-concept layouts. Near perfect transit and walk scores. Outdoor rooftop swimming pool, BBQ area, party room, 2-storey fitness centre etc. Rare two-storey condo townhouse with two entrances on both floors. 2 Bedrooms with a private terrace, approx. 1350 sqft total. as per builder's plan. Smooth 10'ceiling on both floors. Move-in today! Prices shown reflect the proposed net Enhanced New Home Rebate ("Enhanced NHR") amount, which is subject to government approval, legislative enactment, final program details and is subject to change.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,115,200
Land Transfer Taxes$24,355
Legal Fees (Est.)
$
Total cash required for closing$304,655

Total Monthly Obligation

$7,267/mo
Mortgage $5,623
Monthly Loss $5,787
Principal$1,480
Interest$4,143
Condo Fees$1,444
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.7%0
5-Year IRR
4.9%11
10-Year IRR
6.7%
Returns Index
6.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,360/yr
NOI
$26,496/yr
Net Cash Flow
-$3,415/mo
Cash Margin
-79.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
14.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 115 Denison Avenue 105

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.