1 Baxter Street TH17, Toronto C09

$1,399,000
1 Baxter Street TH17

$1,399,000

New
2d
Condo TownhouseMulti-Level

1 Baxter Street TH17, Toronto C09

Total Monthly Obligation $7,885

Bed+Den
3+1
Baths
2
Park
1
Sqft
1400-1599
DOM
2d
Score
14
Yield
4.1%
Cash on Cash
-11.0%
Cap Rate
2.2%
5Y IRR
6.9%
10Y IRR
7.9%
Property Type-Condo Townhouse
MLS® Number-C14104778
Bed+Den-3+1
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 21, 2026
Style-Multi-Level
Building Type-Condo Townhouse
Taxes-$6,100.13 (2026)
Maintenance-$1,533.7/mo
Locker-None
Parking-1 - Underground
Basement-Partial Basement
Heating-Fan Coil (Gas)
Brokerage-CHESTNUT PARK REAL ESTATE LIMITED
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Rosedale-Moore Park
Title-Residential Condo & Other

No agent assigned

The best location in Toronto! Enjoy the very best of city living from this exclusive Rosedale/Yorkville address with an exceptional 95 Walk Score! Tucked away in a picturesque, gated New York-style enclave, this designer-inspired home offers a rare combination of privacy, sophistication and urban convenience. Beautiful open living spaces and an abundance of natural light create an inviting atmosphere throughout. Two private terraces offer exceptional outdoor living, including one directly off the kitchen, perfect for evening cocktails and alfresco dining, and a fabulous rooftop terrace with beautiful open blue-sky views. The spacious primary suite is a wonderful retreat, featuring soaring cathedral ceilings, expansive windows and a generous walk-in closet. The loft space is perfect for a home office or a space to unwind. The location is simply unbeatable! Just a short stroll to Rosedale subway station, the shops along Bloor Street and Yorkville's fabulous restaurants, boutiques and cafés. Practically across the street is Ramsden Park, a true urban gem offering pickleball, walking trails and winter skating, with an exciting planned expansion featuring a state-of-the-art recreation centre. Enjoy nearby ravine trails, city bike paths and easy access to the DVP. Premium underground parking with the added luxury of a private entry directly into your suite completes this exceptional offering. A truly rare opportunity to enjoy a turnkey lifestyle in a peaceful, sophisticated setting with the very best of Toronto at your doorstep!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,200
Land Transfer Taxes$24,455
Legal Fees (Est.)
$
Total cash required for closing$305,755

Total Monthly Obligation

$7,885/mo
Mortgage $5,643
Monthly Loss $6,400
Principal$1,485
Interest$4,158
Property Tax$508
Condo Fees$1,534
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.2%0
5-Year IRR
4.6%10
10-Year IRR
6.6%
Returns Index
6.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$57,732/yr
NOI
$25,054/yr
Net Cash Flow
-$3,555/mo
Cash Margin
-73.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo20
Risk Index
13.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Baxter Street TH17

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.