101 Erskine Avenue 2004, Toronto C10

$539,000
101 Erskine Avenue 2004

$539,000

New
2d
Condo ApartmentApartment

101 Erskine Avenue 2004, Toronto C10

Total Monthly Obligation $3,059

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
500-599
DOM
2d
Score
19
Yield
5.6%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-C14105140
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$3,506.61 (2026)
Maintenance-$392.26/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60/90
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

The Midtown Address You'll Keep Coming Back To. Some suites you tour. This one you remember. Step inside 101 Erskine and feel Midtown at your fingertips. This bright 1-bedroom + den greets you with an open layout and sleek laminate flooring throughout, built for style and for real, everyday living. The kitchen is the showpiece: built-in appliances, stylish cabinetry, quartz/granite countertops and a clean ceramic backsplash. Cook for one or host for many. Retreat to the spacious primary bedroom, where a spa-like ensuite with a frameless glass shower turns an ordinary morning into a ritual. The versatile den adapts to you: home office, guest space, or whatever your life calls for. Then there's the location. Yonge & Eglinton is steps away, with transit, shopping, restaurants and every daily essential at your door. Built by Tridel, a name known for quality and thoughtful design. Stylish and Perfectly connected. After you've seen the others, you'll know which one felt like home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$431,200
Land Transfer Taxes$7,255
Legal Fees (Est.)
$
Total cash required for closing$116,555

Total Monthly Obligation

$3,059/mo
Mortgage $2,174
Monthly Loss $2,487
Principal$572
Interest$1,602
Property Tax$292
Condo Fees$392
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.2%30
10-Year IRR
10.1%
Returns Index
16.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,144/yr
NOI
$16,516/yr
Net Cash Flow
-$798/mo
Cash Margin
-31.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
26.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 101 Erskine Avenue 2004

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.