40 Sylvan Valleyway Way 308, Toronto C04

$975,000
40 Sylvan Valleyway Way 308

$975,000

New
2d
Condo Apartment2-Storey

40 Sylvan Valleyway Way 308, Toronto C04

Total Monthly Obligation $6,778

Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
2d
Score
14
Yield
5.2%
Cash on Cash
-13.3%
Cap Rate
1.7%
5Y IRR
5.2%
10Y IRR
6.6%
Property Type-Condo Apartment
MLS® Number-C14105312
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Condo Apartment
Taxes-$4,845.12 (2026)
Maintenance-$2,240.91/mo
Locker-Exclusive
Parking-1 - Underground
Basement-Other
Heating-Forced Air (Electric)
Brokerage-RE/MAX ULTIMATE REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-30 days/tba
Neighbourhood-Bedford Park-Nortown
Title-Residential Condo & Other

No agent assigned

Prepare to be wowed! Brand new total renovation just completed in demand Bedford Glen! Welcome to this beautiful two storey condo, feels like a home with none of the work! Gorgeous kitchen with honed stone counters, huge center island, convenient breakfast bar, spacious living and dining rooms, all LED lights on dimmers, custom glass railings with stainless steel rails, w/o to delightful terrace where you can enjoy BBQing all year round. Brand new terrace stonework. Smooth ceilings, beautiful custom doors with polished nickel hardware. Kitchen has a Blanco scratch resistant custom sink and built-in appliances including a wine fridge. Powder room has honed stone counters and beautiful wood and nickel hardware. Upstairs enjoy a bright primary bedroom with luxurious drawers etc. in the walk-in closet, plus a second similarly outfitted closet adjacent. Spa-like five piece new bathroom with huge walk-in shower and custom cabinetry. Second bedroom is bright with large picture window,and there is the wonderful convenience of a large 2nd floor laundry room complete with convenient folding counter. Stroll to Avenue Road shops/restaurants, Pusateri's, Shopper's (open to midnight) . Easy access to TTC and subway, and 5 minutes to the 401. Parking and locker complete this dream condo. Bedford Glen offers easy carefree living in a demand neighbourhood and yet is peaceful and serene - an oasis in the city!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$780,000
Land Transfer Taxes$15,975
Legal Fees (Est.)
$
Total cash required for closing$212,475

Total Monthly Obligation

$6,778/mo
Mortgage $3,933
Monthly Loss $5,743
Principal$1,035
Interest$2,898
Property Tax$404
Condo Fees$2,241
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.2%8
Cash-on-Cash
-17.0%0
5-Year IRR
2.7%6
10-Year IRR
5.4%
Returns Index
4.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,748/yr
NOI
$11,537/yr
Net Cash Flow
-$2,971/mo
Cash Margin
-70.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.242
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 40 Sylvan Valleyway Way 308

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.