1841 Fairport Road, Pickering

$1,299,900
1841 Fairport Road

$1,299,900

Price Change
80d
DetachedBungalow

1841 Fairport Road, Pickering

Total Monthly Obligation $6,417

Beds
4
Baths
2
Park
5
Sqft
1100-1500
DOM
80d
Score
14
Yield
3.2%
Cash on Cash
-10.9%
Cap Rate
2.2%
5Y IRR
7.1%
10Y IRR
8.0%
Property Type-Detached
MLS® Number-E13636036
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-75 × 420 ft
Listed on site-Aug 4, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$9,588.36 (2026)
Parking-6 - Attached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-BOSLEY REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Septic
Possession-30/60/90 Flexible
Neighbourhood-Dunbarton
Title-Residential Freehold

No agent assigned

Welcome to 1841 Fairport Rd, a turn-key bungalow tucked into Dunbarton-one of Pickering's most coveted, high-end enclaves. Set among multi-million dollar estates, this rare property boasts a jaw-dropping 75 by 420 ft flat and landscaped lot backing directly onto serene Dunbarton Creek Ravine. Your sprawling backyard is a true private oasis, complete with a powered structure ripe for conversion into a future pool house, workshop, or bunkie. Inside, the home shines with tasteful updates and brand-new flooring throughout. The renovated kitchen features sleek stainless-steel appliances and flows effortlessly into a beautiful, sunny solarium made for morning coffee. The fully finished basement serves up serious lifestyle versatility, offering a distinct separate entrance for potential rental income, plus an authentic wood stove for cozy winter evenings. With a massive driveway accommodating 6-car parking, hosting is completely effortless. A commuter's dream - Hwy 401 is close by for fast highway access, and the Pickering GO station is just a short ride away. This prime location perfectly balances absolute ravine serenity with unbeatable everyday connectivity to transit, top-tier schools, and local shopping. Don't miss this one. *Basement photos virtually staged*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,920
Land Transfer Taxes$22,473
Legal Fees (Est.)
$
Total cash required for closing$283,953

Total Monthly Obligation

$6,417/mo
Mortgage $5,243
Monthly Loss $5,038
Principal$1,380
Interest$3,864
Property Tax$799
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.2%0
5-Year IRR
4.5%10
10-Year IRR
6.4%
Returns Index
6.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,544/yr
NOI
$23,301/yr
Net Cash Flow
-$3,302/mo
Cash Margin
-95.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1841 Fairport Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.