363 Rosebank Road, Pickering

$1,899,000
363 Rosebank Road

$1,899,000

New
64d
Detached3-Storey

363 Rosebank Road, Pickering

Total Monthly Obligation $9,246

Beds
5
Baths
5
Park
4
Sqft
3500-5000
DOM
64d
Score
15
Yield
3.4%
Cash on Cash
-9.8%
Cap Rate
2.5%
5Y IRR
7.9%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-E13697440
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-49.58 × 283.65 ft
Listed on site-Aug 20, 2026
Style-3-Storey
Building Type-Detached
Age-0-5
Taxes-$14,533.3 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-LPT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rosebank
Title-Residential Freehold

No agent assigned

Welcome To 363 Rosebank Road, A Stunning Custom-Built Masterpiece (2021) With 4+1 Bedrooms & 5 Bathrooms In The Heart Of Durham Region.Each Room Is A Statement. Built With Impeccable Craftsmanship And Designer Finishes, This Home Effortlessly Blends Sophistication With Warmth. A Grand Entryway Welcomes You Through Oversized Windows, Flooding The Interior With Natural Light And Offering Inviting Glimpses Of The Serene Backyard. The Chef's Kitchen Is A Showstopper. With Premium Appliances, Sleek Cabinetry, Pot Filler & Generous Island The Doubles As A Gathering Spot. From Casual Mornings To Festive Evenings, It's Built For Both Function & Flair.On The Main Level, You'll Find Luxe Finishes And Thoughtful Details At Every Turn, With Easy Access To A Beautiful Outdoor Space That's Perfect For Summer BBQs or Quiet Mornings With Coffee.Upstairs, The Primary Suite Is A Sanctuary With A Generous Bedroom, Soothing Views, A Spa-Style Ensuite And Ample Closet Space. Three Additional Bedrooms Plus Two More Bathrooms Make This Level Ideal For Families, Guests Or Even A Home-Office Setup.The Third Floor Features A Spacious 980 Sq Ft Loft With A Wet Bar That Can Be Used For Recreation Or An Additional Bedroom.The Lower Level Has 2 Cold Storage Rooms & Further Extends Your Living Space With A Fully Finished Bonus Room (Bedroom #5), A Finished Bathroom & Endless Possibilities - Gym? Media Room? Playroom? You Choose.Behind It All: Smart Systems, Quality Building Materials And A Location That Brings Convenience And Lifestyle. Minutes To Shopping, Parks, And Great Schools, This Home Helps You Feel Connected With Nature While Enjoying Your Own Private Retreat.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,519,200
Land Transfer Taxes$34,455
Legal Fees (Est.)
$
Total cash required for closing$415,755

Total Monthly Obligation

$9,246/mo
Mortgage $7,660
Monthly Loss $7,230
Principal$2,016
Interest$5,644
Property Tax$1,211
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.8%0
5-Year IRR
5.5%13
10-Year IRR
7.1%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$65,100/yr
NOI
$39,557/yr
Net Cash Flow
-$4,364/mo
Cash Margin
-80.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo17
Risk Index
13.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 363 Rosebank Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.