1802 Liatris Drive, Pickering

$1,079,000
1802 Liatris Drive

$1,079,000

Price Change
25d
Detached2-Storey

1802 Liatris Drive, Pickering

Total Monthly Obligation $5,353

HausQ Valuation Report
Beds
7
Baths
4
Park
4
Sqft
2000-2500
DOM
25d
Score
16
Yield
3.8%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-E13834744
Beds-7
Bathrooms-4
Size-2000-2500 sqft
Lot Size-36.09 × 90.22 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,510.44 (2025)
Parking-6 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-HIGHPOINT HOMES REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Duffin Heights
Title-Residential Freehold

No agent assigned

Ravine Lot. Walk-Out Basement. Exceptional Family Living. Welcome to 1802 Liatris Dr, Pickering - a spacious 5+2 bedroom, 4-bathroom home offering the perfect blend of space, privacy, and flexibility. The bright open-concept main and upper levels feature beautiful hardwood flooring and generous principal rooms designed for everyday family living and entertaining. The fully finished walk-out basement adds incredible versatility with a separate kitchen, bedroom, and full bathroom, making it ideal for extended family, in-laws, guests, or additional living space. Set on a premium private ravine lot, this home offers a peaceful backdrop while remaining close to everyday conveniences. Walk to the new plaza featuring restaurants, Tim Hortons, fitness facilities, Montessori school, banks, and more. Minutes to Hwy 401/407, transit, golf, shopping, parks, and top-rated schools. A rare opportunity to enjoy a spacious home, premium ravine setting, and highly convenient Pickering location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$863,200
Land Transfer Taxes$18,055
Legal Fees (Est.)
$
Total cash required for closing$235,355

Total Monthly Obligation

$5,353/mo
Mortgage $4,352
Monthly Loss $4,208
Principal$1,145
Interest$3,207
Property Tax$626
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.5%16
10-Year IRR
7.9%
Returns Index
9.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,496/yr
NOI
$25,336/yr
Net Cash Flow
-$2,241/mo
Cash Margin
-64.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.494
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1802 Liatris Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.