1210 Radom Street 801, Pickering

$399,000
1210 Radom Street 801

$399,000

New
25d
Condo ApartmentApartment

1210 Radom Street 801, Pickering

Total Monthly Obligation $2,819

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
25d
Score
24
Yield
8.7%
Cash on Cash
3.0%
Cap Rate
5.2%
5Y IRR
18.0%
10Y IRR
16.6%
Property Type-Condo Apartment
MLS® Number-E13836710
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,928.66 (2026)
Maintenance-$765.38/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Radiant (Other)
Brokerage-RE/MAX METROPOLIS REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-60-89 days
Neighbourhood-Bay Ridges
Title-Residential Condo & Other

No agent assigned

Spacious and beautifully maintained 2-bedroom, 2-bath condo offering approximately 1,064 sq. ft. of comfortable living in the heart of Pickering's desirable Bay Ridges community. This bright and functional layout features generously sized principal rooms, large windows, and a private balcony, providing the perfect space to relax and entertain. The well-managed building has seen recent updates, including new windows, upgraded balcony doors, a beautifully renovated lobby with a fireplace, and an updated party/conference room. Residents enjoy excellent amenities including a fitness centre, library, party room, laundry facilities, and ample visitor parking. Ideally located just minutes from Pickering GO Station, Highway 401, Frenchman's Bay, the waterfront, beach, boardwalk, parks, Pickering Town Centre, restaurants, transit, and Lakeridge Health Ajax Pickering Hospital. Don't miss this fantastic opportunity

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,200
Land Transfer Taxes$4,460
Legal Fees (Est.)
$
Total cash required for closing$85,760

Total Monthly Obligation

$2,819/mo
Mortgage $1,609
Monthly Loss $2,395
Principal$424
Interest$1,186
Property Tax$244
Condo Fees$765
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-3.1%4
5-Year IRR
13.5%61
10-Year IRR
13.7%
Returns Index
31.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,596/yr
NOI
$16,623/yr
Net Cash Flow
-$224/mo
Cash Margin
-7.8%1
Cash Flow Index
1.0/ 100
Risk Profile
Weight: 20%
DSCR
0.8617
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
31.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1210 Radom Street 801

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.