13 Falaise Road, Toronto E10

$681,000
13 Falaise Road

$681,000

New
28d
Condo Townhouse2-Storey

13 Falaise Road, Toronto E10

Total Monthly Obligation $3,756

HausQ Valuation Report
Bed+Den
3+1
Baths
3
Park
1
Sqft
1200-1399
DOM
28d
Score
18
Yield
5.0%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Condo Townhouse
MLS® Number-E13837140
Bed+Den-3+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-6-10
Taxes-$2,125 (2026)
Maintenance-$632/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE PLATINUM REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-60 Days TBA
Neighbourhood-West Hill
Title-Residential Condo & Other

No agent assigned

Move into this modern condo townhouse built in 2000, in the exclusive West Hill Neighbourhood At Sweetlife Condos And Towns, Bright & Spacious 2 Bedroom and 2.5 Bathroom with 1 locker + 1 Parking (At present the living room is converted into an additional bedroom, can be converted back). Across from a large plaza, with shops, restaurants, fast food, Starbucks, Tim Hortons, Shoppers drug mart, Liquor store & Beer Store, minutes from 401, Go train station, Lake Ontario, Uoft, Centennial college

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$544,800
Land Transfer Taxes$10,095
Legal Fees (Est.)
$
Total cash required for closing$147,795

Total Monthly Obligation

$3,756/mo
Mortgage $2,747
Monthly Loss $3,033
Principal$723
Interest$2,024
Property Tax$177
Condo Fees$632
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.9%23
10-Year IRR
9.0%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,900/yr
NOI
$18,401/yr
Net Cash Flow
-$1,214/mo
Cash Margin
-43.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13 Falaise Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.