97 Crittenden Square, Toronto E11

$779,000
97 Crittenden Square

$779,000

New
25d
Detached2-Storey

97 Crittenden Square, Toronto E11

Total Monthly Obligation $3,811

Beds
5
Baths
2
Park
3
Sqft
1100-1500
DOM
25d
Score
22
Yield
5.6%
Cash on Cash
1.0%
Cap Rate
4.8%
5Y IRR
16.4%
10Y IRR
15.3%
Property Type-Detached
MLS® Number-E13837224
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 110 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$3,529.63 (2026)
Parking-3 - Carport
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Billion Realty Inc.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Malvern
Title-Residential Freehold

No agent assigned

Welcome to 97 Crittenden Square located minutes away from 401, a well-maintained detached home situated on a generous lot in the established Malvern community. Offering 4 bedrooms, 2bathrooms, a finished basement with washroom, carport and parking for 3 vehicles with no sidewalk, this home provides excellent space for a growing or multi-generational family. The bright interior features pot lights throughout, an additional staircase window for enhanced natural light, and updated interior doors in the bedrooms and bathrooms. Major improvements include electrical panel (2020), roof (2022), rear deck (2023), washer (2024), dryer (2025) and gas stove (2023). The property also offers exciting garden suite potential. Supporting professional documentation indicates the rear portion of the property appears to qualify for an as-of-right 2-storey garden suite of up to approximately 1,291 sq. ft., subject to applicable requirements. Garden suite documentation is available for review. A great combination of space, parking, future potential and everyday functionality.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,200
Land Transfer Taxes$12,055
Legal Fees (Est.)
$
Total cash required for closing$169,355

Total Monthly Obligation

$3,811/mo
Mortgage $3,142
Monthly Loss $2,985
Principal$827
Interest$2,315
Property Tax$294
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.8%3
5-Year IRR
12.6%54
10-Year IRR
12.6%
Returns Index
28.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,728/yr
NOI
$31,326/yr
Net Cash Flow
-$532/mo
Cash Margin
-14.6%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
24.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 97 Crittenden Square

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.