30 Linnell Street, Ajax

$619,000
30 Linnell Street

$619,000

New
25d
Att/Row/Townhouse3-Storey

30 Linnell Street, Ajax

Total Monthly Obligation $3,227

Beds
2
Baths
2
Park
1
Sqft
1100-1500
DOM
25d
Score
20
Yield
5.4%
Cash on Cash
-1.2%
Cap Rate
4.3%
5Y IRR
14.6%
10Y IRR
13.8%
Property Type-Att/Row/Townhouse
MLS® Number-E13837280
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-18.04 × 42.65 ft
Listed on site-Sep 28, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,258.34 (2025)
Parking-2 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Unknown
Foundation-Not Applicable
Sewer-Sewer
Possession-Flexible
Neighbourhood-Central East
Title-Residential Freehold

No agent assigned

Beautiful Freehold Townhome Located In A Highly Demanding Community. Featuring A Bright Open-Concept Layout With Spacious Living And Dining Areas, Walk-Out To A Private Sundeck, And Large Windows Providing Plenty Of Natural Light. Renovated Kitchen With Quartz Countertops, Breakfast Bar, Updated Appliances And Stylish Backsplash. Fully renovated Modern bathroom featuring elegant contemporary finishes, Upgraded Fixtures. Generously Sized Bedrooms, Including A Versatile Second Bedroom Ideal For A Home Office, Nursery Or Guest Room. Conveniently Situated Close To Shopping, Schools, Parks, Medical Facilities, Public Transit And Easy Access To Highways 401, 407 & 412. Perfect For First-Time Buyers, Downsizers Or Investors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,200
Land Transfer Taxes$8,855
Legal Fees (Est.)
$
Total cash required for closing$134,155

Total Monthly Obligation

$3,227/mo
Mortgage $2,497
Monthly Loss $2,570
Principal$657
Interest$1,840
Property Tax$355
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.6%39
10-Year IRR
11.0%
Returns Index
20.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,492/yr
NOI
$21,384/yr
Net Cash Flow
-$715/mo
Cash Margin
-25.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
26.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Linnell Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.