684 Warden Avenue 115, Toronto E04

$514,900
684 Warden Avenue 115

$514,900

New
24d
Condo ApartmentApartment

684 Warden Avenue 115, Toronto E04

Total Monthly Obligation $3,029

HausQ Valuation Report
Bed+Den
3+1
Baths
1
Park
1
Sqft
700-799
DOM
24d
Score
18
Yield
5.4%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Condo Apartment
MLS® Number-E13838798
Bed+Den-3+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,094.76 (2026)
Maintenance-$577.18/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 TITANS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-60-89 days
Neighbourhood-Clairlea-Birchmount
Title-Residential Condo & Other

No agent assigned

Open Concept Living !! Welcome !! This well kept Kept 2+1 Bedroom Condo is on the first floor No need to wait on Elevators. Excellent Starter home for a couple or young Family , or someone looking to downsize. Open Kitchen with Quartz Counter ,Breakfast Bar, Glass Like Backsplash and Double Sink. Two Good Size Bedrooms With Multiple Use Open Den. Laminate Thru-Out .Combined Living and Dining area with Walk-Out to Terrace with access to Road . 5 Minute Walk To Warden Subway Station Close To Eglinton Strip with Restaurant and Shopping .Short Walk to Warden Woods Off-Leash Dog Park, Taylor Massey Creek with Gus Harris Walking Trail.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$411,920
Land Transfer Taxes$6,773
Legal Fees (Est.)
$
Total cash required for closing$111,253

Total Monthly Obligation

$3,029/mo
Mortgage $2,077
Monthly Loss $2,482
Principal$547
Interest$1,530
Property Tax$175
Condo Fees$577
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.8%22
10-Year IRR
9.0%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,936/yr
NOI
$13,721/yr
Net Cash Flow
-$934/mo
Cash Margin
-40.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
25.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 684 Warden Avenue 115

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.