15 Sewells Road 904, Toronto E11

$399,000
15 Sewells Road 904

$399,000

New
24d
Condo ApartmentApartment

15 Sewells Road 904, Toronto E11

Total Monthly Obligation $3,363

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
24d
Score
16
Yield
8.0%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Condo Apartment
MLS® Number-E13839584
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$1,181.65 (2026)
Maintenance-$1,454.92/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-THE AGENCY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-TBD
Neighbourhood-Malvern
Title-Residential Condo & Other

No agent assigned

Welcome to this spacious and well-maintained 3-bedroom suite offering exceptional value in a convenient Scarborough community. Thoughtfully designed with a generous and functional layout, this bright home features expansive living and dining areas, creating plenty of room for comfortable everyday living and entertaining. Large windows bring in an abundance of natural light, while the spacious bedrooms provide excellent flexibility for families, guests, or a dedicated home office. The beautifully upgraded bathroom adds a modern touch, complemented by the suite's overall well-kept condition and impressive amount of living space. This unit comes with an exclusive parking and locker, providing added convenience for families. Enjoy a well-connected location close to schools, parks, shopping, restaurants, public transit, medical facilities, and everyday amenities. You're also conveniently located near University of Toronto Scarborough, Centennial College, Toronto Pan Am Sports Centre, Toronto Zoo, and Highway 401. Whether you're a first-time buyer looking for room to grow, a family seeking a spacious and practical home, or an investor looking for a well-positioned property, this is anexcellent opportunity to own a generously sized 1,122 square feet, 3-bedroom suite in a convenient and established Scarborough community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,200
Land Transfer Taxes$4,460
Legal Fees (Est.)
$
Total cash required for closing$85,760

Total Monthly Obligation

$3,363/mo
Mortgage $1,609
Monthly Loss $2,939
Principal$424
Interest$1,186
Property Tax$98
Condo Fees$1,455
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.8%0
5-Year IRR
5.5%13
10-Year IRR
7.7%
Returns Index
7.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,728/yr
NOI
$7,515/yr
Net Cash Flow
-$983/mo
Cash Margin
-37.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
22.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Sewells Road 904

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.