4060 Lawrence Avenue E 504, Toronto E10

$379,000
4060 Lawrence Avenue E 504

$379,000

New
24d
Condo Apartment2-Storey

4060 Lawrence Avenue E 504, Toronto E10

Total Monthly Obligation $3,026

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
1000-1199
DOM
24d
Score
19
Yield
8.5%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Condo Apartment
MLS® Number-E13839624
Beds-2
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Condo Apartment
Taxes-$989.83 (2026)
Maintenance-$1,214.95/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX CROSSROADS REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-60 Days
Neighbourhood-West Hill
Title-Residential Condo & Other

No agent assigned

*Welcome To 4060 Lawrence Ave E Suite 504 Located In The Heart Of Scarborough's West Hill Community *Spacious Two-Storey Layout With No Wasted Space *Bright And Open Concept Living And Dining Area Perfect For Entertaining *Functional Kitchen With Ample Cabinetry & Counter Space *Stainless Steel Kitchen Appliances *Generous Sized Bedrooms With Large Closets And Natural Light *Private Balcony Ideal For Relaxing Outdoors *Well-Maintained Building Featuring Great Amenities Including Indoor Pool, Gym, Sauna, And Visitor Parking *Convenient Location Steps To TTC Transit, Guildwood GO Station, U Of T Scarborough, Centennial College, Parks, Shopping, And Easy Access To Highway 401.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$303,200
Land Transfer Taxes$4,160
Legal Fees (Est.)
$
Total cash required for closing$81,460

Total Monthly Obligation

$3,026/mo
Mortgage $1,529
Monthly Loss $2,624
Principal$402
Interest$1,126
Property Tax$82
Condo Fees$1,215
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
9.3%31
10-Year IRR
10.5%
Returns Index
16.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,388/yr
NOI
$11,180/yr
Net Cash Flow
-$597/mo
Cash Margin
-22.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4060 Lawrence Avenue E 504

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.