1265 Woodbine Avenue, Toronto E03

$895,000
1265 Woodbine Avenue

$895,000

New
24d
Detached2-Storey

1265 Woodbine Avenue, Toronto E03

Total Monthly Obligation $4,274

Beds
3
Baths
2
Park
0
Sqft
700-1100
DOM
24d
Score
16
Yield
3.7%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-E13840724
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-16.67 × 95 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,468.24 (2026)
Parking-None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE ESTATE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding, Stucco (Plaster)
Roof-Asphalt Shingle, Membrane
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Woodbine-Lumsden
Title-Residential Freehold

No agent assigned

A fantastic opportunity to own a beautifully renovated, fully detached 3-bedroom, 2-storey home complete with a stunning backyard oasis. This move in ready home features a stylishly updated kitchen hardwood floors, 2 bathrooms and a bright, functional layout. The finished basement offers extra living space for a perfect work-from-home space or an extra family room. The privately fenced backyard features a cozy covered deck las well as a larger deck, great for relaxing or entertaining. Located just a 12 minute walk away from Woodbine subway station, Food Basics, and the Danforth, for convenient everyday shopping. Close to Taylor Creek Park, Stan Wadlow Park, East Lynn Park, schools, and a vibrant community. A wonderful move-in ready 3 bedroom detached home offering!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$716,000
Land Transfer Taxes$14,375
Legal Fees (Est.)
$
Total cash required for closing$194,875

Total Monthly Obligation

$4,274/mo
Mortgage $3,610
Monthly Loss $3,324
Principal$950
Interest$2,660
Property Tax$289
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,060/yr
NOI
$21,786/yr
Net Cash Flow
-$1,795/mo
Cash Margin
-65.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1265 Woodbine Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.