700 Wilson Road N 305, Oshawa

$829,900
700 Wilson Road N 305

$829,900

New
24d
Condo ApartmentApartment

700 Wilson Road N 305, Oshawa

Total Monthly Obligation $5,319

Bed+Den
3+1
Baths
2
Park
1
Sqft
1600-1799
DOM
24d
Score
15
Yield
5.3%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Condo Apartment
MLS® Number-E13841332
Bed+Den-3+1
Bathrooms-2
Size-1600-1799 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$5,939.04 (2026)
Maintenance-$1,276/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Centennial
Title-Residential Condo & Other

No agent assigned

Welcome to Plaza 700, one of North Oshawa's most sought-after condominium communities. This unit is available immediately, bring an offer and add your personal touches to this 1,730 ++ sq. ft spacious 2+1 bedroom suite featuring a generous den/home office that can easily serve as a third bedroom with the addition of a closet. Designed for comfortable living and entertaining, the home boasts an oversized L-shaped living and dining room, a bright window-filled solarium, and large northwest-facing windows that showcase spectacular sunset views. The renovated eat-in kitchen features quality quartz countertops and opens to a separate formal dining room. Over the past three years, the kitchen, bathrooms, flooring, and paint have all been tastefully updated, while a new heat pump with humidistat (June/2025) provides year-round comfort. The spacious primary suite offers three double closets, a beautifully renovated 4-piece ensuite with double sinks and a walk-in shower, and walkout access to the oversized balcony. The second bedroom and living room also enjoy balcony access, creating seamless indoor-outdoor living. Additional features include full-size in-suite laundry, abundant storage, underground parking, a private locker, and the option to rent a second parking space through the condominium corporation (subject to availability). Plaza 700 is renowned for its excellent management, secure entry, and exceptional amenities, including an indoor pool, hot tub, sauna, woodworking shop, party room, billiards room, BBQ patio, car wash station, visitor parking, and beautifully maintained grounds. Ideally located minutes from shopping, restaurants, grocery stores, Harmony Creek Trail, parks, transit, and major highways, this home offers the perfect balance of peaceful condominium living and everyday convenience. A rare opportunity to own a spacious, move-in-ready suite in one of Oshawa's premier condominium residences. *Some photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$663,920
Land Transfer Taxes$13,073
Legal Fees (Est.)
$
Total cash required for closing$180,553

Total Monthly Obligation

$5,319/mo
Mortgage $3,348
Monthly Loss $4,438
Principal$881
Interest$2,467
Property Tax$495
Condo Fees$1,276
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%12
Cash-on-Cash
-13.5%0
5-Year IRR
5.3%12
10-Year IRR
7.2%
Returns Index
7.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,052/yr
NOI
$15,996/yr
Net Cash Flow
-$2,015/mo
Cash Margin
-54.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 700 Wilson Road N 305

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.