2020 Mcnicoll Avenue 330, Toronto E07

$439,000
2020 Mcnicoll Avenue 330

$439,000

Price Change
29d
Leasehold CondoApartment

2020 Mcnicoll Avenue 330, Toronto E07

Total Monthly Obligation $3,055

Beds
1
Baths
2
Park
1
Sqft
800-899
DOM
29d
Score
18
Yield
6.9%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Leasehold Condo
MLS® Number-E13841904
Beds-1
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Leasehold Condo
Taxes-$1,536 (2026)
Maintenance-$956/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 ATRIA REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immed/TBA
Neighbourhood-Milliken
Title-Residential Condo & Other

No agent assigned

Experience independent living at its finest in this vibrant 55+ life lease community at Mon Sheong Court. Extra large living/dining area, move-in ready, featuring a versatile 1-bedroom plus den layout with two full bathrooms. 840 sq ft as per seller. Open-concept living and dining area offers clear, unobstructed north-facing views. Includes a private den with sliding doors-ideal for a home office. The primary suite features an ensuite with a large walk-in shower, built-in seating, and safety grab bars. Stay active and social with an incredible array of on-site amenities, including a gym, library, hair salon, pharmacy, and dedicated rooms for karaoke, mahjong, and table tennis. Residents enjoy a packed social calendar featuring Tai Chi, dance classes, and daily morning coffee.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,200
Land Transfer Taxes$5,255
Legal Fees (Est.)
$
Total cash required for closing$94,555

Total Monthly Obligation

$3,055/mo
Mortgage $1,771
Monthly Loss $2,589
Principal$466
Interest$1,305
Property Tax$128
Condo Fees$956
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
8.1%24
10-Year IRR
9.4%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,228/yr
NOI
$11,797/yr
Net Cash Flow
-$788/mo
Cash Margin
-31.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
25.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2020 Mcnicoll Avenue 330

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.