93 Waringstown Drive, Toronto E04

$949,000
93 Waringstown Drive

$949,000

Price Change
24d
DetachedBungalow

93 Waringstown Drive, Toronto E04

Total Monthly Obligation $4,598

HausQ Valuation Report
Beds
6
Baths
2
Park
5
Sqft
700-1100
DOM
24d
Score
20
Yield
5.1%
Cash on Cash
-1.4%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Detached
MLS® Number-E13842096
Beds-6
Bathrooms-2
Size-700-1100 sqft
Lot Size-40 × 125 ft
Listed on site-Sep 29, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,741.98 (2026)
Parking-6 - Attached
Basement-Finished, Separate Entrance, Walk-Up
Heating-Forced Air (Gas)
Brokerage-RE/MAX COMMUNITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-East
Exterior-Stucco (Plaster), Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Wexford-Maryvale
Title-Residential Freehold

No agent assigned

Welcome To 93 Waringstown Drive, A Well-maintained Detached Bungalow 3+3 Bedrooms In The Established Wexford - Maryvale Community. The Main Floor Offers 3 Bedrooms, Smooth Ceilings Throughout, Hardwood & Ceramic Floors, A Bright Combined Living & Dining Room With Picture Window, And An Updated Kitchen With Quartz Counters, Backsplash & Breakfast Area. The Third Bedroom Walks Out To An 18' x 12' Deck Overlooking The Backyard. The Finished Walk-up Basement Adds 3 More Bedrooms, A Second Kitchen With Walk-Up To The Yard, A Rec Room With Fireplace, A Second Full Bathroom And A Large Cold Room, Making It A Strong Fit For An Extended Family With Washrooms On Both Levels. Attached Garage Plus Extended Private Driveway With Additional Parking. Welcoming 24' x 6' Front Porch. Minutes to Highways 401, 404 & The DVP, With Transit, Schools, Parks, Library, Rec Centre And Places Of Worship Close By +++

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,598/mo
Mortgage $3,828
Monthly Loss $3,591
Principal$1,007
Interest$2,821
Property Tax$395
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.7%2
5-Year IRR
11.1%43
10-Year IRR
11.4%
Returns Index
22.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,300/yr
NOI
$34,228/yr
Net Cash Flow
-$976/mo
Cash Margin
-24.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 93 Waringstown Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.