712 Rossland Road E 602, Whitby

$619,900
712 Rossland Road E 602

$619,900

New
23d
Condo ApartmentApartment

712 Rossland Road E 602, Whitby

Total Monthly Obligation $4,156

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
23d
Score
16
Yield
5.7%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Condo Apartment
MLS® Number-E13842214
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$4,506.92 (2026)
Maintenance-$1,079.81/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-Royal LePage Frank Real Estate
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Pringle Creek
Title-Residential Condo & Other

No agent assigned

Welcome home to one of the most prestigious buildings in beautiful Whitby. The newly renovated 'Connoisseur Condominium" is located steps from shopping, banking, dining, recreation complex and is a short drive to the GO station and 401. This meticulously maintained sun-filled 2-bedroom, 2 bathroom corner unit is luxurious yet comfortable. The open concept living/dining room with wall-to-wall windows, new hardwood flooring and southeastern exposure is an entertainer's delight! The large kitchen with loads of cupboards boasts a cozy breakfast nook overlooking the manicured gardens. The bright primary bedroom with large window offers a walk-in closet with b/I shelving and a large 3pc shower - perfect for seniors. Additionally, the 2nd bedroom with large window offers a double closet and stunning view. The private laundry has lovely Whirlpool washer/dryer (2024) and storage area complete this wonderful home. Extended family will love the fabulous amenities; indoor pool with hot tub & sauna, billiard room, exercise room, library, party/meeting room with full kitchen (available for rent for large family gatherings), outdoor barbecue patio with shaded tables and chairs and an outdoor garden gazebo to sit, relax and enjoy the meticulous grounds. A large, owned locker is conveniently located close to the underground parking lot, complete with electric car chargers and car wash bay. This is such a beautiful place to call home. Time to call the movers!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,920
Land Transfer Taxes$8,873
Legal Fees (Est.)
$
Total cash required for closing$134,353

Total Monthly Obligation

$4,156/mo
Mortgage $2,501
Monthly Loss $3,498
Principal$658
Interest$1,843
Property Tax$376
Condo Fees$1,080
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%12
Cash-on-Cash
-13.5%0
5-Year IRR
5.4%12
10-Year IRR
7.3%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,400/yr
NOI
$11,995/yr
Net Cash Flow
-$1,501/mo
Cash Margin
-50.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 712 Rossland Road E 602

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.